Cash Flow

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net income (loss) from operations $ 66,748,122 $ (1,625,577)
Adjustments to reconcile net income (loss) to net cash (used in) operating activities:    
Depreciation and amortization 155,092 259,095
Unrealized (gain) on digital assets (77,996,124) 0
Digital asset revenue (6,083,617) 0
Amortization of loan costs 0 2,571
Bad debt reserve for Amazon receivable 229 0
Amortization of deferred financing costs 794,681 0
Stock based compensation 5,756,398 141,298
Changes in assets and liabilities    
Accounts receivable (126,975) (194,557)
Inventory 117,190 (204,863)
Prepaid expenses and other assets (1,381,321) 170,455
Operating lease assets and liabilities, net (7,079) 28,795
Accounts payable and accrued liabilities 2,204,991 (494,570)
Deferred revenue 38,192 (57,239)
Net cash used in operating activities (9,780,221) (1,974,592)
Cash flows from investing activities    
Proceeds from the sale of the building, net 0 4,005,516
Proceeds from the sale of E-core 0 2,000,000
Acquisition of digital assets (29,579,741) 0
Investment in digital assets company (750,000) 0
Acquisition of property and equipment (14,827) (167,410)
Net cash (used in) provided by investing activities (30,344,568) 5,838,106
Cash flows from financing activities    
Payment of equity issuance costs (2,992,085) 0
Proceeds from issuance of stock 50,000,000 0
Proceeds from exercise of pre-funded warrants 7,889 0
Repayment of related party advance 0 (100,000)
Payments of debt issuance costs (7,628,942) 0
Repayment on note payable on building 0 (2,634,538)
Net cash provided by (used in) financing activities 39,386,862 (2,734,538)
Net (decrease) increase in cash (737,927) 1,128,976
Cash, beginning of period 2,975,150 661,415
Cash, end of period 2,237,223 1,790,391
Supplemental Cash Flow Disclosures    
Interest paid 1,946,351 84,362
Income tax paid 0 0
Non-cash Investing and Financing Activities    
Issuance of common stock for the repayment of convertible notes payable 1,174,010 0
Issuance of convertible debt for digital assets acquired 151,169,169 0
Issuance of short-term debt for digital assets acquired $ 30,000,000 $ 0

Source