Income Statement

v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Revenue    
Revenue $ 14,826,336 $ 26,000,652
Digital asset revenue 985,009 0
Total revenue 15,811,345 26,000,652
Cost of revenue 4,943,305 13,176,073
Gross profit 10,868,040 12,824,579
Operating expenses    
Sales and marketing 4,001,094 5,989,727
Distribution costs 4,691,964 8,611,702
General and administrative expenses 11,935,582 6,771,937
Realized and unrealized (gain) loss on digital assets (105,474) 0
Share-based compensation 2,356,862 1,169,843
Amortization of acquired intangible assets 76,758 2,410,431
Depreciation 681,000 1,268,355
Impairment of long-lived asset - building 0 336,434
Loss on the sale / abandonment of assets in relocation 0 569,195
Impairment of intangible assets and goodwill 0 7,869,425
Lease impairment (gain on settlement), Delray Beach facility (269,994) 289,969
Operating expenses 23,367,792 35,287,018
Loss from operations (12,499,752) (22,462,439)
Other income (expense), net    
Other (10,743) (16,443)
Interest (expense) income, net (1,173,714) (3,124,723)
Other income (expense), net (1,184,457) (3,141,166)
Loss on operations before income tax (13,684,209) (25,603,605)
Income tax benefit (expense) 0 332,101
Total income tax expense benefit 0 332,101
Net loss from continuing operations (13,684,209) (25,271,504)
Gain (loss) from the sale of:    
Interactive Offers 0 237,670
VitaMedica 0 1,948,538
E-core 0 (1,737,326)
Gain (loss) from the sale of total 0 448,882
Income (loss) on discontinued operations    
Infusionz   71,976
Interactive Offers 0 (187,003)
VitaMedica 0 213,636
E-core 0 1,065,575
Income (loss) income from discontinued operations 0 1,164,184
Net income (loss) attributable to Upexi, Inc. $ (13,684,209) $ (23,658,438)
Basic income (loss) per share:    
Income (loss) per share from continuing operations $ (1.73) $ (24.60)
(Loss) income per share from discontinued operations 0 1.13
Total income (loss) per share attributable to Upexi shareholders (1.73) (23.03)
Diluted income (loss) per share:    
Income (loss) per share from continuing operations (1.73) (24.60)
(Loss) income per share from discontinued operations 0 1.13
Total income (loss) per share attributable to Upexi shareholders $ (1.73) $ (23.03)
Basic weighted average shares outstanding 7,914,268 1,027,232
Fully diluted weighted average shares outstanding 7,914,268 1,027,232

Source